Step-by-Step Guide to Evaluate Your Clinic's Value Using the Discounted Cash Flow (DCF) Method
Evaluating the value of a medical or dental clinic using the Discounted Cash Flow (DCF) method is one of the most effective ways to determine the true worth of the business. The DCF method calculates the present value of the expected future cash flows generated by the clinic, adjusted for the time value of money and risk factors. This approach provides a detailed and realistic valuation based on the clinic's actual performance and growth potential.
Below, we present a complete and practical example of how to calculate the value of a clinic using the DCF method.
1. Step 1: Gather Financial Data
The first step is to collect all the necessary financial data from the clinic, including:
Historical revenue (past 3 to 5 years)
Operating expenses (fixed and variable costs)
Net profit
Depreciation and amortization
Working capital needs
Capital expenditures (CAPEX)
Example:
A dental clinic has the following historical financial data for the last three years:
Year 1: Revenue = $500,000, Operating Costs = $350,000, Net Profit = $100,000
Year 2: Revenue = $550,000, Operating Costs = $370,000, Net Profit = $120,000
Year 3: Revenue = $600,000, Operating Costs = $400,000, Net Profit = $130,000
2. Step 2: Project Future Cash Flows
Next, estimate the clinic's future cash flows based on historical data, market trends, and growth potential. Future cash flows should reflect realistic growth rates and cost structures.
Example:
The dental clinic projects a conservative annual revenue growth rate of 5% and an increase in operating costs of 3%. The net cash flows for the next five years are projected as follows:
Year | Projected Revenue | Operating Costs | Projected Net Profit | Free Cash Flow (FCF) |
1 | $630,000 | $412,000 | $140,000 | $110,000 |
2 | $661,500 | $424,360 | $147,140 | $117,140 |
3 | $694,575 | $437,091 | $154,234 | $124,234 |
4 | $729,304 | $450,203 | $161,371 | $131,371 |
5 | $765,769 | $463,709 | $168,564 | $138,564 |
3. Step 3: Determine the Discount Rate
The discount rate reflects the risk associated with the business and the time value of money. For medical and dental clinics, the discount rate typically includes:
Cost of equity – the return expected by investors
Cost of debt – the cost of financing
Risk premium – the specific business and market risk
The discount rate is calculated using the Weighted Average Cost of Capital (WACC) formula:
WACC=(EV×Re)+(DV×Rd×(1−Tc))
Where:
E = Market value of equity
D = Market value of debt
V = Total market value of the company (E + D)
Re = Cost of equity
Rd = Cost of debt
Tc = Corporate tax rate
Example:
Cost of equity (Re) = 12%
Cost of debt (Rd) = 7%
Tax rate (Tc) = 25%
Equity = $500,000
Debt = $200,000
WACC=(500,000700,000×0.12)+(200,000700,000×0.07×(1−0.25)) WACC=0.0857+0.0150=0.1007 or 10.07%
Therefore, the discount rate = 10.07%
4. Step 4: Calculate the Present Value of Future Cash Flows
Now, calculate the present value (PV) of future cash flows using the following formula:
PV=FCF1(1+r)1+FCF2(1+r)2+...+FCFn(1+r)n
Where:
FCF = Free Cash Flow
r = Discount rate
n = Number of periods (years)
Example:
Using the cash flow projections and a 10.07% discount rate:
PV=110,000(1+0.1007)1+117,140(1+0.1007)2+124,234(1+0.1007)3+131,371(1+0.1007)4+138,564(1+0.1007)5
PV=99,888+96,510+93,185+89,912+86,689
PV = 99,888 + 96,510 + 93,185 + 89,912 + 86,689
PV=466,184
5. Step 5: Calculate the Terminal Value
To account for future cash flows beyond the projection period, calculate the Terminal Value (TV) using the Gordon Growth Model:
TV=FCFn×(1+g)r−g
Where:
g = Long-term growth rate (estimated at 3%)
TV=138,564×(1+0.03)0.1007−0.03
TV=142,7210.0707=2,017,473
The present value of the terminal value is:
2,017,473(1+0.1007)5=1,246,890
6. Step 6: Calculate the Final Business Value
The final value of the clinic is the sum of the present value of future cash flows and the present value of the terminal value:
Value=466,184+1,246,890
Value = 466,184 + 1,246,890
Value=1,713,074
7. Step 7: Make Adjustments for Debt and Cash
If the clinic has outstanding debts or cash reserves, adjust the final value accordingly:
Outstanding Debt: $200,000
Cash Reserves: $50,000
FinalValue=1,713,074−200,000+50,000=1,563,074
Final Value = 1,713,074 - 200,000 + 50,000 = 1,563,074
✅ Final Valuation:
Based on the Discounted Cash Flow (DCF) method, the value of the dental clinic is approximately $1,563,074.
Conclusion
The DCF method provides a detailed, data-driven approach to valuing a clinic. It considers the clinic’s actual financial performance, growth potential, and market risks. This method helps clinic owners make informed decisions about selling the business, seeking investment, or expanding operations.
By understanding future cash flow projections and calculating the present value using an appropriate discount rate, healthcare professionals can determine the true worth of their practice and set realistic goals for growth and profitability.
For more information about our work and how we can help your clinic or practice, please contact us!